WNS (HOLDINGS) LIMITED
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934
For the quarter ended September 30, 2009
Commission File Number 001—32945
 
WNS (HOLDINGS) LIMITED
(Exact name of registrant as specified in the charter)
Not Applicable
(Translation of Registrant’s name into English)
Jersey, Channel Islands
(Jurisdiction of incorporation or organization)
 
Gate 4, Godrej & Boyce Complex
Pirojshanagar, Vikroli (W)
Mumbai 400 079, India
+91-22-6797-6100

(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F  þ          Form 40-F  o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o
Indicate by check mark whether the Registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes  o          No  þ
If “Yes” is marked, indicate below the file number assigned to registrant in connection with Rule 12g3-2(b):  Not applicable.
 
 

 


TABLE OF CONTENTS

SIGNATURE
EXHIBIT INDEX
EX-99.1 Earnings Release of WNS (Holdings) Limited dated November 4, 2009


Table of Contents

Other Events
On November 4, 2009, WNS (Holdings) Limited issued an earnings release announcing its second fiscal quarter ended September 30, 2009 results and noted that it is well positioned to beat the top end of its guidance for fiscal 2010. A copy of the earnings release dated November 4, 2009 is attached hereto as Exhibit 99.1.
Exhibit
99.1   Earnings release of WNS (Holdings) Limited dated November 4, 2009.

 


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunder duly authorized.
Date: November 4, 2009
         
  WNS (HOLDINGS) LIMITED
 
 
  By:   /s/ Alok Misra    
  Name:   Alok Misra   
  Title:   Group Chief Financial Officer   

 


Table of Contents

         
EXHIBIT INDEX
99.1   Earnings release of WNS (Holdings) Limited dated November 4, 2009.

 

EX-99.1 Earnings Release
Exhibit 99.1
WNS (Holdings) Limited          Fiscal Q2 2010     
(WNS LOGO)
WNS Announces Second Quarter Fiscal 2010 Earnings;
Well Positioned to Beat Top End of Guidance for Fiscal 2010
Quarterly Revenue Increases 2.2%; Revenue Less Repair Payments Declines 8.1%
Over the Corresponding Quarter in the Prior Fiscal Year
NEW YORK and MUMBAI, November 4, 2009 — WNS (Holdings) Limited (WNS) (NYSE: WNS), a leading provider of global business process outsourcing (BPO) services, today announced results for the fiscal second quarter 2010 ended September 30, 2009, and noted that it is well positioned to beat the top end of its guidance on revenue less repair payments and adjusted net income (or net income attributable to WNS shareholders excluding amortization of intangible assets, share-based compensation, related fringe benefit tax and loss attributable to non-controlling interest) for fiscal 2010.
Revenue for the fiscal second quarter 2010 of $153.0 million represented an increase of 2.2% over the corresponding quarter in the prior fiscal year, while revenue less repair payments at $100.2 million declined by 8.1% over the corresponding period in the prior fiscal year. The revenue less repair payments decline was largely the result of the weakening of the British Pound compared with the US Dollar and the second year pricing terms of the Aviva Global Services (AGS) contract.
“We had a healthy quarter from a revenue and profitability standpoint and we are on track to beat the top end of our original fiscal 2010 guidance on both metrics,” said Neeraj Bhargava, Group Chief Executive Officer. “We see the market improving and growing acknowledgement of our global BPO capabilities.”
Net income attributable to WNS shareholders for the fiscal second quarter 2010 was $1.4 million compared to $0.2 million during the corresponding quarter in the prior fiscal year. The net income attributable to WNS shareholders in the current quarter increased due to the cost synergies generated out of the acquisitions made in the previous fiscal year and lower taxes compared to the corresponding quarter in the last fiscal year.
Adjusted net income was $13.7 million, an increase of 15.6% over the corresponding quarter in the prior year. The primary drivers of this increase were tighter cost management, improved scale benefits and increased profits from WNS’ acquisitions. This increase was partially offset by higher foreign exchange losses.
WNS recorded a basic income per ADS of $0.03 for fiscal second quarter 2010. Adjusted basic income per ADS (or net income per ADS attributable to WNS shareholders excluding amortization of intangible assets, share-based compensation, related fringe benefit tax and loss attributable to non-controlling interest) was $0.32 for the quarter, an increase of 14.4% from the corresponding quarter last year.
“This was one of our strongest quarters in the recent past in terms of new bookings and improvement in our sales pipeline,” said Anup Gupta, Group Chief Operating Officer. “We are winning multi-country deals and our global footprint is now an integral part of our value proposition. Our operations remain very strong with four straight quarters of operating margins above 19 percent.”

Page 1 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
Financial Highlights: Fiscal Second Quarter Ended September 30, 2009
    Quarterly revenue of $153.0 million, up 2.2% from the corresponding quarter last year.
 
    Quarterly revenue less repair payments of $100.2 million, down 8.1% from the corresponding quarter last year.
 
    Quarterly net income attributable to WNS shareholders of $1.4 million compared to $0.2 million from the corresponding quarter last year.
 
    Quarterly adjusted net income (or net income attributable to WNS shareholders excluding amortization of intangible assets, share-based compensation, related fringe benefit tax and loss attributable to non-controlling interest) of $13.7 million, up 15.6% from the corresponding quarter last year.
 
    Quarterly basic income per ADS of $0.03, compared with $0.01 for the corresponding quarter last year.
 
    Quarterly adjusted basic income per ADS (or net income attributable to WNS shareholders per share excluding amortization of intangible assets, share-based compensation, related fringe benefit tax and loss attributable to non-controlling interest) of $0.32, up from $0.28 for the corresponding quarter last year, up 14.4% from the corresponding quarter last year.
Reconciliations of non-GAAP financial measures to GAAP operating results are included at the end of this release.
Fiscal 2010 Guidance
WNS noted that it is well positioned to beat the top end of the guidance ranges for the fiscal year ending March 31, 2010:
    Revenues less repair payments of $390 million.
 
    Adjusted net income (or net income attributable to WNS shareholders excluding amortization of intangible assets, share-based compensation, related fringe benefit tax and loss attributable to non-controlling interest) of $52 million.
“While we are well positioned to beat the top end of our guidance range, we continue to see volatility in the exchange rates and volume pressure in our travel and insurance-related businesses,” said Alok Misra, Group Chief Financial Officer. “As we anticipated, our adjusted net income and cash flow have both continued to improve compared with the first quarter of this fiscal. Our cash generation was particularly strong this quarter at over $24 million in operating cash and almost $22 million of free cash, providing additional strength to our balance sheet.”
“Our DSOs have also improved further and are now running at 39 days. This is a testament to our ability to manage costs, improve operations and maintain strong relationships with our clients,” concluded Misra.
Conference Call
WNS will host a conference call on November 4, 2009 at 8 am (ET) to discuss the company’s quarterly results. To participate in the call, please use the following details: +1-866-713-8307; international dial-in +1-617-597-5307; participant passcode 87323509. A replay will be available for one week following the call at +1-888-286-8010; international dial-in +1-617-801-6888; passcode 91110852, as well as on the WNS website, www.wns.com, beginning two hours after the end of the call.
About WNS
WNS (Holdings) Limited. [NYSE: WNS] is a leading global business process outsourcing company. Deep industry and business process knowledge, a partnership approach, comprehensive service offering and a proven track record enables WNS to deliver business value to some of the leading companies in the world. WNS is passionate about building a market-leading company valued by our clients, employees, business partners, investors and communities. For more information, visit www.wns.com.

Page 2 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
About Non-GAAP Financial Measures
For financial statement reporting purposes, the company has two reportable segments: WNS Global BPO and WNS Auto Claims BPO. In the auto claims segment, which includes WNS Assistance and Chang Limited, WNS provides claims-handling and accident-management services, in which it arranges for automobile repairs through a network of third-party repair centers. In its accident-management services, WNS acts as the principal in dealings with the third-party repair centers and clients.
In order to provide accident-management services, the Company arranges for the repair through a network of repair centers. Repair costs are invoiced to customers. Amounts invoiced to customers for repair costs paid to the automobile repair centers are recognized as revenue. The Company uses revenue less repair payments for “fault” repairs as a primary measure to allocate resources and measure segment performance. Revenue less repair payments is a non-GAAP measure which is calculated as revenue less payments to repair centers. For “non fault repairs,” revenue including repair payments is used as a primary measure. As the Company provides a consolidated suite of accident management services including credit hire and credit repair for its “Non fault” repairs business, the Company believes that measurement of that line of business has to be on a basis that includes repair payments in revenue.
The Company believes that the presentation of this non-GAAP measure in the segmental information provides useful information for investors regarding the segment’s financial performance. The presentation of this non-GAAP information is not meant to be considered in isolation or as a substitute for the Company’s financial results prepared in accordance with US GAAP.
Safe Harbor Statement under the provisions of the United States Private Securities Litigation Reform Act of 1995
These forward-looking statements are based on our current expectations, assumptions, estimates and projections about our Company and our industry. The forward-looking statements are subject to various risks and uncertainties. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “will,” “project,” “seek,” “should” and similar expressions. Those statements include, among other things, the discussions of our business strategy and expectations concerning our market position, future operations, margins, profitability, liquidity and capital resources. We caution you that reliance on any forward-looking statement involves risks and uncertainties, and that although we believe that the assumptions on which our forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and, as a result, the forward-looking statements based on those assumptions could be materially incorrect. These factors include but are not limited to worldwide economic and business conditions; political or economic instability in the jurisdictions where we have operations; regulatory, legislative and judicial developments; our ability to attract and retain clients technological innovation; telecommunications or technology disruptions; future regulatory actions and conditions in our operating areas; our dependence on a limited number of clients in a limited number of industries; our ability to expand our business or effectively manage growth; our ability to hire and retain enough sufficiently trained employees to support our operations; negative public reaction in the US or the UK to offshore outsourcing; increasing competition in the BPO industry; our ability to successfully grow our revenue, expand our service offerings and market share and achieve accretive benefits from our acquisition of Aviva Global Services Singapore Pte. Ltd. (which we have renamed as WNS Customer Solutions (Singapore) Private Limited following our acquisition), or Aviva Global, and our master services agreement with Aviva Global Services (Management Services) Private Limited; and our ability to successfully consummate strategic acquisitions. These and other factors are more fully discussed in our annual report on Form 20-F for the fiscal year ended March 31, 2009 filed with the U.S. Securities and Exchange Commission which is available at www.sec.gov.

Page 3 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
In light of these and other uncertainties, you should not conclude that we will necessarily achieve any plans, objectives or projected financial results referred to in any of the forward-looking statements. Except as required by law, we do not undertake to release revisions of any of these forward-looking statements to reflect future events or circumstances.
References to “$” and “USD” refer to the United States dollars, the legal currency of the United States; references to “GBP” refer to the British Pound, the legal currency of Britain; and references to “INR” refer to Indian Rupees, the legal currency of India.
CONTACT:
Investors:
Alan Katz
VP — Investor Relations
WNS (Holdings) Limited
+1 212 599-6960 ext. 241
ir@wnsgs.com
Media:
Emily Cleary
CJP Communications
+1 212 279 3115 ext. 257
ecleary@cjpcom.com

Page 4 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
WNS (HOLDINGS) LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(Amounts in thousands, except share and per share data)
                                 
    Three months ended     Six months ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
 
                               
Revenue
                               
Third parties
  $ 151,532     $ 148,925     $ 287,425     $ 270,961  
Related parties
    1,515       872       2,317       1,780  
     
 
    153,047       149,797       289,742       272,741  
Cost of revenue (a)
    116,139       114,912       215,648       213,399  
     
Gross profit
    36,908       34,885       74,094       59,342  
Operating expenses:
                               
Selling, general and administrative expenses (a)
    22,098       21,304       42,864       39,500  
Amortization of intangible assets
    8,081       8,012       16,281       9,481  
     
Operating income
    6,729       5,569       14,949       10,361  
Other expense, net
    2,058       275       4,882       1,788  
Interest expense
    3,445       3,220       7,561       3,367  
     
Income before income taxes
    1,226       2,074       2,506       5,206  
Provision for income taxes
    227       1,847       554       1,639  
     
Consolidated net income
    999       227       1,952       3,567  
Less: Net loss attributable to non controlling interest
    (356 )           (470 )      
     
Net income attributable to WNS (Holdings) Limited shareholders
  $ 1,355     $ 227     $ 2,422     $ 3,567  
     
Earnings per share of ordinary share
                               
Basic
  $ 0.03     $ 0.01     $ 0.06     $ 0.08  
Diluted
  $ 0.03     $ 0.01     $ 0.06     $ 0.08  
Basic weighted average ordinary shares outstanding
    42,941,588       42,513,108       42,838,295       42,459,307  
Diluted weighted average ordinary shares outstanding
    44,637,150       43,186,424       43,995,329       43,343,907  
 
                               
Note:
                               
(a) Includes the following share-based compensation amounts:
                               
Cost of revenue
  $ 1,176     $ 990     $ 2,052     $ 1,788  
Selling, general and administrative expenses
  $ 3,153     $ 2,470     $ 5,573     $ 4,737  

Page 5 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
Reconciliation of revenue less repair payments (non-GAAP) to revenue (GAAP)
                                 
Amount in
thousands
    Three months ended   Six months ended
    September 30,   September 30,   September 30,   September 30,
    2009   2008   2009   2008
 
                               
Revenue less repair payments (Non-GAAP)
  $ 100,206     $ 109,004     $ 198,692     $ 191,224  
Add: Payments to repair centers
    52,841       40,793       91,050       81,517  
Revenue (GAAP)
  $ 153,047     $ 149,797     $ 289,742     $ 272,741  
Reconciliation of cost of revenue (non-GAAP to GAAP)
                                 
Amount in
thousands
    Three months ended   Six months ended
    September 30,   September 30,   September 30,   September 30,
    2009   2008   2009   2008
 
                               
Cost of revenue (excluding share-based compensation expense ) (Non-GAAP)
  $ 62,122     $ 73,129     $ 122,546     $ 130,094  
Add: Payments to repair centers
    52,841       40,793       91,050       81,517  
Add: Share-based compensation expense
    1,176       990       2,052       1,788  
Cost of revenue (GAAP)
  $ 116,139     $ 114,912     $ 215,648     $ 213,399  
Reconciliation of selling, general and administrative expense (non-GAAP to GAAP)
                                 
Amount in
thousands
    Three months ended   Six months ended
    September 30,   September 30,   September 30,   September 30,
    2009   2008   2009   2008
 
                               
Selling, general and administrative expenses (excluding share-based compensation expense and related FBT 1 ) (Non-GAAP)
  $ 18,643     $ 18,671     $ 36,832     $ 34,233  
Add: Share-based compensation expense
    3,153       2,471       5,573       4,736  
Add: Related FBT1
    302       162       459       531  
Selling, general and administrative expenses (GAAP)
  $ 22,098     $ 21,304     $ 42,864     $ 39,500  
 
1.   FBT means the fringe benefit taxes on options and restricted share units granted to employees under the WNS 2002 Stock Incentive Plan and the WNS 2006 Incentive Award Plan (as applicable) payable by WNS to the Government of India. In August 2009, the Government of India passed the Finance (No.2) Bill, 2009 which withdrew the levy of FBT.

Page 6 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
Reconciliation of operating income (non-GAAP to GAAP)
                                 
Amount in
thousands
    Three months ended   Six months ended
    September 30,   September 30,   September 30,   September 30,
    2009   2008   2009   2008
 
                               
Operating income (excluding amortization of intangible assets, share-based compensation and related FBT 1 ) (Non-GAAP)
  $ 19,441     $ 17,204     $ 39,314     $ 26,898  
Less: Amortization of intangible assets
    8,081       8,012       16,281       9,481  
Less: Share-based compensation expense
    4,329       3,461       7,625       6,525  
Less: Related FBT1
    302       162       459       531  
Operating income (GAAP)
  $ 6,729     $ 5,569     $ 14,949     $ 10,361  
Reconciliation of net income attributable to WNS shareholders (non-GAAP to GAAP)
                                 
Amount in
thousands
    Three months ended   Six months ended
    September 30,   September 30,   September 30,   September 30,
    2009   2008   2009   2008
 
                               
Adjusted net income (excluding amortization of intangible assets, share-based compensation expense, related FBT 1 and loss attributable to noncontrolling interest ) (Non-GAAP)
  $ 13,711     $ 11,862     $ 26,317     $ 20,104  
Less: Amortization of intangible assets
    8,081       8,012       16,281       9,481  
 
                               
Less: Share-based compensation expense
    4,329       3,461       7,625       6,525  
Less: Related FBT1
    302       162       459       531  
Add: Loss attributable to noncontrolling interest
    356             470        
Net income attributable to WNS (Holdings) Limited shareholders (GAAP)
  $ 1,355     $ 227     $ 2,422     $ 3,567  
 
1.   FBT means the fringe benefit taxes on options and restricted share units granted to employees under the WNS 2002 Stock Incentive Plan and the WNS 2006 Incentive Award Plan (as applicable) payable by WNS to the Government of India. In August 2009, the Government of India passed the Finance (No.2) Bill, 2009 which withdrew the levy of FBT.

Page 7 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
Reconciliation of basic income per ADS (non-GAAP to GAAP)
                                 
    Three months ended   Six months ended
    September 30,   September 30,   September 30,   September 30,
    2009   2008   2009   2008
 
                               
Basic adjusted net income per ADS (excluding amortization of intangible assets, share-based compensation expense, related FBT 1 and loss attributable to noncontrolling interest) (Non-GAAP)
  $ 0.32     $ 0.28     $ 0.61     $ 0.47  
Less: Adjustments for amortization of intangible assets, share-based compensation expense, related FBT 1 and loss attributable to noncontrolling interest
    0.29       0.27       0.55       0.39  
Basic income per ADS (GAAP)
  $ 0.03     $ 0.01     $ 0.06     $ 0.08  
Reconciliation of diluted income per ADS (non-GAAP to GAAP)
                                 
    Three months ended   Six months ended
    September 30,   September 30,   September 30,   September 30,
    2009   2008   2009   2008
 
                               
Diluted adjusted net income per ADS (excluding amortization of intangible assets, share-based compensation expense, related FBT 1 and loss attributable to noncontrolling interest) (Non-GAAP)
  $ 0.31     $ 0.27     $ 0.60     $ 0.46  
Less: Adjustments for amortization of intangible assets, share-based compensation expense, related FBT 1 and loss attributable to noncontrolling interest
    0.28       0.26       0.54       0.38  
Diluted income per ADS (GAAP)
  $ 0.03     $ 0.01     $ 0.06     $ 0.08  
 
1.   FBT means the fringe benefit taxes on options and restricted share units granted to employees under the WNS 2002 Stock Incentive Plan and the WNS 2006 Incentive Award Plan (as applicable) payable by WNS to the Government of India. In August 2009, the Government of India passed the Finance (No.2) Bill, 2009 which withdrew the levy of FBT.

Page 8 of 11


 

WNS (Holdings) Limited          Fiscal Q2 2010     
WNS (HOLDINGS) LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)
                 
    September 30,     March 31,  
    2009     2009  
    (Unaudited)          
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 40,211     $ 38,931  
Bank deposits and marketable securities
    3,378       8,925  
Accounts receivable, net of allowance of $2,276 and $1,935, respectively
    62,520       61,257  
Accounts receivable — related parties
    1,174       64  
Funds held for clients
    6,997       5,379  
Employee receivables
    1,481       745  
Prepaid expenses
    3,201       2,082  
Prepaid income taxes
    6,050       5,768  
Deferred tax assets
    1,207       1,743  
Other current assets
    23,412       38,647  
 
           
Total current assets
    149,631       163,541  
Goodwill
    89,565       81,679  
Intangible assets, net
    204,378       217,372  
Property and equipment, net
    52,655       55,992  
Other assets
    7,948       11,449  
Deposits
    6,966       6,309  
Deferred tax assets
    21,370       15,584  
 
           
TOTAL ASSETS
  $ 532,513     $ 551,926  
 
           
LIABILITIES AND EQUITY
               
Current liabilities:
               
Accounts payable
  $ 30,230     $ 30,879  
Accounts payable — related parties
          42  
Current portion of long term debt
    40,000       45,000  
Short term line of credit
          4,331  
Accrued employee cost
    25,471       23,754  
Deferred revenue
    4,703       5,583  
Income taxes payable
    3,622       3,995  
Accrued expenses
    34,588       31,194  
Other current liabilities
    20,827       22,932  
 
           
Total current liabilities
    159,441       167,710  
Long term debt
    130,000       155,000  
Deferred revenue
    3,369       3,561  
Other liabilities
    5,563       1,967  
Accrued pension liability
    2,925       2,570  
Deferred tax liabilities
    8,985       9,946  
Derivative contracts
    13,864       23,163  
 
           
TOTAL LIABILITIES
    324,147       363,917  
Commitments and contingencies
               
WNS (Holdings) Limited shareholders’ equity:
               
Ordinary shares, $0.16 (10 pence) par value, authorized: 50,000,000 shares; Issued and outstanding: 43,076,459 and 42,607,403 shares, respectively
    6,742       6,667  
Ordinary shares subscribed: 9,001 and nil shares, respectively
    68        
Additional paid-in capital
    192,764       184,122  

Page 9 of 11

 


 

WNS (Holdings) Limited          Fiscal Q2 2010     
                 
    September 30,     March 31,  
    2009     2009  
    (Unaudited)          
Retained earnings
    49,339       46,917  
Accumulated other comprehensive loss
    (40,086 )     (49,710 )
 
           
WNS (Holdings) Limited shareholders’ equity
    208,827       187,996  
Noncontrolling interest
    (461 )     13  
 
           
Total equity
    208,366       188,009  
 
           
 
TOTAL LIABILITIES AND EQUITY
  $ 532,513     $ 551,926  
 
           

Page 10 of 11

 


 

WNS (Holdings) Limited          Fiscal Q2 2010     
WNS (HOLDINGS) LIMITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(Amounts in thousands)
                 
    Six months ended September 30,  
    2009     2008  
Cash flows from operating activities
               
Net cash provided by operating activities
  $ 31,513     $ 13,555  
 
               
Cash flows from investing activities
               
Acquisitions, net of cash received
          (288,788 )
Facility and property cost
    (6,365 )     (5,579 )
Proceeds from sale of assets, net
    462       169  
Marketable securities and deposits sold, net
    5,987       7,841  
 
           
Net cash provided by (used in) investing activities
    84       (286,357 )
 
           
 
               
Cash flows from financing activities
               
Proceeds from exercise of stock options
    1,021       1,036  
Excess tax benefits from share-based compensation
    969       1,177  
Repayment of long term debt
    (30,000 )      
Payment of debt issuance cost
    (47 )      
Proceeds from long term debt, net
          199,482  
Short term (repayments) borrowing, net
    (4,814 )     1,032  
Short term borrowing — related parties
          6,336  
Principal payments under capital leases
    (57 )     (169 )
 
           
Net cash (used in) provided by financing activities
    (32,928 )     208,894  
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    2,611       (7,462 )
 
               
Net change in cash and cash equivalents
    1,280       (71,370 )
Cash and cash equivalents at beginning of period
    38,931       102,698  
 
           
Cash and cash equivalents at end of period
  $ 40,211     $ 31,328  
 
           

Page 11 of 11